|
|
|
|
|
|
|
|
|
|
Строка
| 4.2007
| 5.2007
| 6.2007
| 7.2007
| 8.2007
| 9.2007
| 10.2007
| 11.2007
| 12.2007
|
|
|
|
|
|
|
|
|
|
|
~PE_Get( 36,0,-1){Эксплуатация зерносушилки}
| ~PE_Get( 36,0,0){}
| ~PE_Get( 36,0,1){}
| ~PE_Get( 36,0,2){}
| ~PE_Get( 36,0,3){}
| ~PE_Get( 36,0,4){}
| ~PE_Get( 36,0,5){100 000,00}
| ~PE_Get( 36,0,6){100 000,00}
| ~PE_Get( 36,0,7){100 000,00}
| ~PE_Get( 36,0,8){}
|
~PE_Get( 36,1,-1){Расходы на отпление}
| ~PE_Get( 36,1,0){}
| ~PE_Get( 36,1,1){}
| ~PE_Get( 36,1,2){}
| ~PE_Get( 36,1,3){}
| ~PE_Get( 36,1,4){}
| ~PE_Get( 36,1,5){}
| ~PE_Get( 36,1,6){}
| ~PE_Get( 36,1,7){16 000,00}
| ~PE_Get( 36,1,8){28 000,00}
|
~PE_Get( 36,3,-1){ГСМ_поля}
| ~PE_Get( 36,2,0){}
| ~PE_Get( 36,2,1){1 100 000,00}
| ~PE_Get( 36,2,2){500 000,00}
| ~PE_Get( 36,2,3){500 000,00}
| ~PE_Get( 36,2,4){500 000,00}
| ~PE_Get( 36,2,5){1 100 000,00}
| ~PE_Get( 36,2,6){}
| ~PE_Get( 36,2,7){}
| ~PE_Get( 36,2,8){50 000,00}
|
~PE_Get( 36,5,-1){Разработка упаковки}
| ~PE_Get( 36,3,0){}
| ~PE_Get( 36,3,1){}
| ~PE_Get( 36,3,2){}
| ~PE_Get( 36,3,3){}
| ~PE_Get( 36,3,4){}
| ~PE_Get( 36,3,5){}
| ~PE_Get( 36,3,6){}
| ~PE_Get( 36,3,7){}
| ~PE_Get( 36,3,8){}
|
~PE_Get( 36,6,-1){Электроэнергия}
| ~PE_Get( 36,4,0){}
| ~PE_Get( 36,4,1){}
| ~PE_Get( 36,4,2){300,00}
| ~PE_Get( 36,4,3){300,00}
| ~PE_Get( 36,4,4){410,00}
| ~PE_Get( 36,4,5){410,00}
| ~PE_Get( 36,4,6){410,00}
| ~PE_Get( 36,4,7){410,00}
| ~PE_Get( 36,4,8){410,00}
|
~PE_Get( 36,7,-1){Содержание офиса}
| ~PE_Get( 36,5,0){40 000,00}
| ~PE_Get( 36,5,1){}
| ~PE_Get( 36,5,2){}
| ~PE_Get( 36,5,3){40 000,00}
| ~PE_Get( 36,5,4){}
| ~PE_Get( 36,5,5){}
| ~PE_Get( 36,5,6){40 000,00}
| ~PE_Get( 36,5,7){}
| ~PE_Get( 36,5,8){}
|
~PE_Get( 36,9,-1){ГСМ_ продажи}
| ~PE_Get( 36,6,0){}
| ~PE_Get( 36,6,1){}
| ~PE_Get( 36,6,2){}
| ~PE_Get( 36,6,3){}
| ~PE_Get( 36,6,4){}
| ~PE_Get( 36,6,5){}
| ~PE_Get( 36,6,6){}
| ~PE_Get( 36,6,7){78 750,00}
| ~PE_Get( 36,6,8){25 000,00}
|
~PE_Get( 36,10,-1){реклама}
| ~PE_Get( 36,7,0){}
| ~PE_Get( 36,7,1){}
| ~PE_Get( 36,7,2){}
| ~PE_Get( 36,7,3){}
| ~PE_Get( 36,7,4){}
| ~PE_Get( 36,7,5){}
| ~PE_Get( 36,7,6){}
| ~PE_Get( 36,7,7){47 250,00}
| ~PE_Get( 36,7,8){15 000,00}
|
~PE_Get( 36,-1,-1){ИТОГО}
| ~PE_Get( 36,8,0){40 000,00}
| ~PE_Get( 36,8,1){1 100 000,00}
| ~PE_Get( 36,8,2){500 300,00}
| ~PE_Get( 36,8,3){540 300,00}
| ~PE_Get( 36,8,4){500 410,00}
| ~PE_Get( 36,8,5){1 200 410,00}
| ~PE_Get( 36,8,6){140 410,00}
| ~PE_Get( 36,8,7){242 410,00}
| ~PE_Get( 36,8,8){118 410,00}
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Строка
| 1.2008
| 2.2008
| 3.2008
| 4.2008
| 5.2008
| 6.2008
| 7.2008
| 8.2008
| 9.2008
| 10.2008
| 11.2008
| 12.2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
~PE_Get( 37,0,-1){Эксплуатация зерносушилки}
| ~PE_Get( 37,0,9){}
| ~PE_Get( 37,0,10){}
| ~PE_Get( 37,0,11){}
| ~PE_Get( 37,0,12){}
| ~PE_Get( 37,0,13){}
| ~PE_Get( 37,0,14){}
| ~PE_Get( 37,0,15){}
| ~PE_Get( 38,0,16){}
| ~PE_Get( 38,0,17){100 000,00}
| ~PE_Get( 38,0,18){100 000,00}
| ~PE_Get( 38,0,19){100 000,00}
| ~PE_Get( 38,0,20){}
|
~PE_Get( 37,1,-1){Расходы на отпление}
| ~PE_Get( 37,1,9){30 000,00}
| ~PE_Get( 37,1,10){30 000,00}
| ~PE_Get( 37,1,11){16 000,00}
| ~PE_Get( 37,1,12){}
| ~PE_Get( 37,1,13){}
| ~PE_Get( 37,1,14){}
| ~PE_Get( 37,1,15){}
| ~PE_Get( 38,1,16){}
| ~PE_Get( 38,1,17){}
| ~PE_Get( 38,1,18){}
| ~PE_Get( 38,1,19){16 000,00}
| ~PE_Get( 38,1,20){28 000,00}
|
~PE_Get( 37,3,-1){ГСМ_поля}
| ~PE_Get( 37,2,9){}
| ~PE_Get( 37,2,10){50 000,00}
| ~PE_Get( 37,2,11){}
| ~PE_Get( 37,2,12){1 500 000,00}
| ~PE_Get( 37,2,13){700 000,00}
| ~PE_Get( 37,2,14){700 000,00}
| ~PE_Get( 37,2,15){700 000,00}
| ~PE_Get( 38,2,16){700 000,00}
| ~PE_Get( 38,2,17){1 500 000,00}
| ~PE_Get( 38,2,18){}
| ~PE_Get( 38,2,19){}
| ~PE_Get( 38,2,20){50 000,00}
|
~PE_Get( 37,5,-1){Разработка упаковки}
| ~PE_Get( 37,3,9){}
| ~PE_Get( 37,3,10){}
| ~PE_Get( 37,3,11){}
| ~PE_Get( 37,3,12){}
| ~PE_Get( 37,3,13){301 222,24}
| ~PE_Get( 37,3,14){}
| ~PE_Get( 37,3,15){}
| ~PE_Get( 38,3,16){}
| ~PE_Get( 38,3,17){}
| ~PE_Get( 38,3,18){}
| ~PE_Get( 38,3,19){}
| ~PE_Get( 38,3,20){}
|
~PE_Get( 37,6,-1){Электроэнергия}
| ~PE_Get( 37,4,9){445,00}
| ~PE_Get( 37,4,10){445,00}
| ~PE_Get( 37,4,11){445,00}
| ~PE_Get( 37,4,12){445,00}
| ~PE_Get( 37,4,13){445,00}
| ~PE_Get( 37,4,14){445,00}
| ~PE_Get( 37,4,15){445,00}
| ~PE_Get( 38,4,16){445,00}
| ~PE_Get( 38,4,17){520,00}
| ~PE_Get( 38,4,18){520,00}
| ~PE_Get( 38,4,19){520,00}
| ~PE_Get( 38,4,20){520,00}
|
~PE_Get( 37,7,-1){Содержание офиса}
| ~PE_Get( 37,5,9){40 000,00}
| ~PE_Get( 37,5,10){}
| ~PE_Get( 37,5,11){}
| ~PE_Get( 37,5,12){40 000,00}
| ~PE_Get( 37,5,13){}
| ~PE_Get( 37,5,14){}
| ~PE_Get( 37,5,15){40 490,89}
| ~PE_Get( 38,5,16){}
| ~PE_Get( 38,5,17){}
| ~PE_Get( 38,5,18){40 987,80}
| ~PE_Get( 38,5,19){}
| ~PE_Get( 38,5,20){}
|
~PE_Get( 37,9,-1){ГСМ_ продажи}
| ~PE_Get( 37,6,9){}
| ~PE_Get( 37,6,10){}
| ~PE_Get( 37,6,11){}
| ~PE_Get( 37,6,12){157 500,00}
| ~PE_Get( 37,6,13){159 975,00}
| ~PE_Get( 37,6,14){146 250,00}
| ~PE_Get( 37,6,15){}
| ~PE_Get( 38,6,16){}
| ~PE_Get( 38,6,17){}
| ~PE_Get( 38,6,18){}
| ~PE_Get( 38,6,19){280 000,00}
| ~PE_Get( 38,6,20){25 000,00}
|
~PE_Get( 37,10,-1){реклама}
| ~PE_Get( 37,7,9){}
| ~PE_Get( 37,7,10){}
| ~PE_Get( 37,7,11){}
| ~PE_Get( 37,7,12){94 500,00}
| ~PE_Get( 37,7,13){95 985,00}
| ~PE_Get( 37,7,14){87 750,00}
| ~PE_Get( 37,7,15){}
| ~PE_Get( 38,7,16){}
| ~PE_Get( 38,7,17){}
| ~PE_Get( 38,7,18){}
| ~PE_Get( 38,7,19){168 000,00}
| ~PE_Get( 38,7,20){15 000,00}
|
~PE_Get( 37,-1,-1){ИТОГО}
| ~PE_Get( 37,8,9){70 445,00}
| ~PE_Get( 37,8,10){80 445,00}
| ~PE_Get( 37,8,11){16 445,00}
| ~PE_Get( 37,8,12){1 792 445,00}
| ~PE_Get( 37,8,13){1 257 627,24}
| ~PE_Get( 37,8,14){934 445,00}
| ~PE_Get( 37,8,15){740 935,89}
| ~PE_Get( 38,8,16){700 445,00}
| ~PE_Get( 38,8,17){1 600 520,00}
| ~PE_Get( 38,8,18){141 507,80}
| ~PE_Get( 38,8,19){564 520,00}
| ~PE_Get( 38,8,20){118 520,00}
|
