amsterdam, the netherlands
ANNUAL REPORT 2003
contents
Annual Report
• Report of the Supervisory Board to the General Shareholders’ Meeting 1
• Report of the Managing Board to the Supervisory Board 2
Financial Statements
• Balance sheet as at December 31, 2003 and 2002 3
• Profit and loss statement for the year 2003 and 2002 5
• Cash flow statement for the year 2003 and 2002 6
• Notes to the financial statements 7
• Notes to the balance sheet 9
• Notes to the profit and loss statement 16
Other Information
• Appropriation of profit 19
• Subsequent events 19
• Auditors’ report 20
REPORT OF THE SUPERVISORY BOARD
TO THE GENERAL SHAREHOLDERS’ MEETING
The Supervisory Board of Finans International Holding N. V. is glad to announce that at the end of 2003 the asset size of Finans International Holding N. V. reached EUR 173 million and its equity exceeded EUR 159 million. For the same year, the Company posted a net profit of EUR 14.2 million.
We are pleased to present you the report of the Managing Board and financial statements, comprising the balance sheet, the profit and loss account followed by explanatory notes and further information, including the report of the external auditors for the year ended December 31, 2003.
The financial statements prepared by the Managing Board were audited by the Ernst & Young. The financial statements were examined by our Board and are hereby presented for adoption by the shareholders. Adoption of the annual accounts will serve to ratify the actions of the members of the Managing Board in respect of their management and the members of the Supervisory Board in respect of their supervision. Adoption of the financial statements will also mean that the appropriation of the profit will be in accordance with the proposal of the Managing Board.
We hereby approve the financial statements and the respective appropriation of the available net profit as submitted by the Managing Board.
Accordingly we recommend that you adopt these financial statements as submitted and appropriate the available net profit in the manner recommended by the Managing Board.
Finally, we would like to express our sincere gratitude to the Management and the staff of the Holding for their hard work and commitment during the period covered by this report.
Amsterdam, June 23, 2004
Mr. H. Ozyegin (Chairman)
Mr. O. Aras
Mr. M. Gulesci
REPORT OF THE MANAGING BOARD
TO THE SUPERVISORY BOARD
Despite the political ambiguity in the first half of the year and the continued sluggish global economy, Finans International Holding N. V. had an outstanding performance in 2003. We are proud to report that the Holding achieved to increase its profit to EUR 14.2 million from EUR 2.5 million in previous year.
During its sixth year of operations, the Holding maintained the pace of growth in its equity size and investments. Together with the current year profit, our equity exceeded EUR 159 million, representing a 310% growth since the first year of operations in 1998. During 2003, in line with our long-term objectives, we continued to invest our increasing equity in Finansbank Group’s financial subsidiaries and we increased our direct shareholding in Finansbank (Moscow) Ltd. to 100%. With this acquisition, our investments in Finansbank Group’s financial subsidiaries reached EUR 171 million.
In 2004 and following years, Finans International Holding N. V. will continue supporting its subsidiaries to expand their businesses and will invest its revenues in local markets with growth potential. The expected revival of global economy will certainly facilitate execution of these policies.
Finally, we would like to extend our thanks to our employees for their dedication and hard work and to our subsidiaries for their shares in the success of Finans International Holding N. V.
Amsterdam, June 23, 2004
F. Onur Umut (General Manager)
Sinan Sahinbas (Assistant General Manager)
Murat Basbay (Assistant General Manager)
FINANCIAL STATEMENTS
balance sheet as at december 31, 2003 and 2002
(AFTER PROFIT APPROPRIATION)
Assets
2
EUR EUR
Intangible fixed assets
Goodwill | 655,631 | 896,484 |
Financial fixed assets
Participating Interests | 170,796,181 | 162,288,457 |
Current assets
Other Receivables | 2,341 | 7,662 |
Cash and Banks | 1,515,430 | 95,318 |
1,517,,980
___________ __________
Total assets | 172,969,583 | 163,287,921 |
Shareholders’ equity and liabilities
2
EUR EUR
Shareholders’ equity
Share capital | 119,750,000 | 119,750,000 |
Share premium reserve | 413,826 | 413,826 |
Revaluation Reserve | 2,129,098 | 1,584,656 |
Legal reserve | 6,397,225 | 6,790,296 |
Other Reserve | 160,399 | - |
Retained Earnings | 30,347,506 | 15,668,428 |
159,198,,207,206
Current liabilities
Borrowings | 13,703,841 | 18,975,174 |
Accrued expenses and other liabilities | 67,688 | 105,541 |
13,771,529 19,080,715
Total shareholders’ equity and liabilities 172,969,,287,921
profit and loss statement for the year 2003
2
EUR EUR
Turnover
Interest income 61 21,039
Results from participating interests 13,490,938 2,309,038
Other income 695,,033
Total turnover 14,186,194 2,989,110
Cost of sales
Interest expense 1,200,035 2,127,959
Gross profit 12,986,,151
Personnel expenses 911,,928
General and administrative expenses 22,062 74,547
Amortization expenses 240,,852
11,811,,176)
Foreign exchange results 2,474,619 2,835,253
Profit on ordinary activities 14,286,007 2,507,077
Income taxes - -
Net result 14,286,007 2,507,077
CASH FLOW statement for the year 2003
2003 | 2002 | ||
EUR | EUR | ||
Cash flows out of profit | |||
Net profit | 14,286,007 | 2,507,077 | |
Results from participating interests | (13,490,938) | (2,309,038) | |
Amortization expenses | 240,852 | 240,852 | |
Net cash flow out of profit | 1,035,921 | 438,891 | |
Cash flows out of operating activities | |||
Change in other receivables | 5,321 | 195,090 | |
Change in accrued expense and other liabilities | (37,853) | (210,808) | |
Net cash flow out of operating activities | (32,532) | (15,718) | |
Cash flows out of investment activities | |||
Investment in participations | (1,602,688) | (565,581) | |
Dissolution of participation | 107,483 | 5,789,741 | |
Profit/(Loss) on hedging of investments in foreign currencies | 4,392,245 | 334,769 | |
Net cash flow out of investment activities | 2,897,040 | 5,558,929 | |
Increase/(decrease) in borrowings | (5,271,232) | (18,909,168) | |
Surrender received in exchange for no remuneration | 160,399 | - | |
Deemed dividend paid in cash | - | (1,410,508) | |
Dividends received in cash | 2,630,516 | 13,934,021 | |
Net cash flow out of financing activities | (2,480,317) | (6,385,655) | |
Net cash flow | 1,420,112 | (403,553) | |
Cash balance as of December 31, 2002 | 95,318 | 498,871 | |
Cash balance as of December 31, 2003 | 1,515,430 | 95,318 | |
Net cash flow | 1,420,112 | (403,553) |
NOTES TO THE financial statements
General
Finans International Holding N. V. (‘the Company’) was established on October 14, 1998 in the Netherlands. It is fully owned by Finansbank A. S., Turkey.
Basis of presentation
The financial statements have been prepared in accordance with the requirements of the Dutch Civil Code. In conformity with article 408, Part 9, Book 2 of the Dutch Civil Code the participating interests are not consolidated.
Summary of significant accounting policies
General
Assets and liabilities are carried at face value, unless stated otherwise below.
Intangible fixed assets
Intangible fixed assets comprise goodwill, which is the excess of the cost over the net asset value of an acquired business and is amortized on the straight-line method over a period of five years.
Financial fixed assets
Participating interest, where a significant influence is exercised on commercial and financial policy, are stated at the net asset value. Reference is made to the notes to the financial statements for details of participating interests.
Other investments, comprising interests of less than 20%, are stated at cost less provision for any permanent diminution in valuation. Dividends are recorded when declared.
For the purposes of the profit and loss account, the results of participating interests are translated at average rates of exchange for the financial year. Foreign exchange differences related to participating interests are credited or charged directly to shareholders' equity.
Translations of foreign currencies
Assets and liabilities denominated in foreign currencies are translated into Euro at the spot exchange rates prevailing at balance sheet date. Transactions denominated in foreign currencies are translated into Euro at the transaction date. The differences between the foreign exchange rates prevailing at the date of transactions and at the date of balance sheet are included into profit and loss statement under ‘foreign exchange results’.
Translation differences on participating interests are accounted for in shareholders' equity together with the results from related hedging activities.
Foreign exchange rates 2
Average Closing Average Closing
________________ ______________ ________________ ______________
US Dollar 0.0.954
Swiss Franc 0.0.689
Russian Ruble 0.0.030
Income tax
Taxes are calculated on the profit at applicable rates, with due allowance for tax-exempt items and non - or partial non-deductible expenses.
Income and expenses
All income, costs and expenses are allocated to the year to which they relate. Losses are accounted during the year in which they are identified.
Notes to the balance sheet
Intangible fixed assets
Intangible fixed assets comprise goodwill, the movements in which are as follows:
Balance as at December 31, 2,484
Amortization in 2,853)
Balance as at December 31, 2,631
Accumulated amortization at December 31, 2,638
Financial fixed assets
Financial fixed assets are comprised of the following participating interests stated at net asset value:
Participating interests EUR
December 31, 2003
Finansbank (Holland) N. V., the Netherlands 109,956,531
Finansbank (Suisse) S. A., Switzerland 47,876,086
Finansbank (Moscow) Ltd., Russia 8,246,985
Banque du Bosphore, France 4,292,706
FIBA International Financial Services Company Plc., Ireland 153,467
Finans Leasing S. A., Romania 270,405
170,796,180
December 31, 2002
Finansbank (Holland) N. V., the Netherlands 100,161,608
Finansbank (Suisse) S. A., Switzerland 48,232,872
Finansbank (Moscow) Ltd., Russia 6,986,879
Banque du Bosphore, France 4,554,264
FIBA International Financial Services Company Plc., Ireland 2,005,926
Finans Leasing S. A., Romania 335,847
Finans Management (Guernsey) Ltd., Guernsey 11,061
162,288,457
The movements during 2003 were as follows.
Finansbank (Holland) N. V., The Netherlands
EUR
Balance as at December 31, 2,161,608
Results from participating interest 9,794,923
Balance as at December 31, 2003 109,956,531
Finansbank (Suisse) S. A., Suisse
EUR
Balance as at December 31, 2002 48,232,872
Results from participating interest 1,544,669
Valuation adjustment and translation differences (1,901,456)
Balance as at December 31, 2003 47,876,086
Finansbank (Moscow) Ltd., Russia
On October 10, 2003 Finans International Holding N. V. purchased the remaining shares (8,57%) in the share capital of Finansbank (Moscow) Ltd., Russia from Finansbank (Suisse) S. A.
EUR
Balance as at December 31, 2002 6,986,879
Purchase of 8.57% shares 1,602,688
Results from participating interest 1,329,060
Valuation adjustment and translation differences (1,671,642)
Balance as at December 31, 2003 8,246,985
Banque du Bosphore, France
EUR
Balance as at December 31, 2002 4,554,264
Dividend received (510,000)
Results from participating interest 248,442
Balance as at December 31, 2003 4,292,706
FIBA International Financial Services Company plc, Ireland
EUR
Balance as at December 31, 2002 2,005,926
Dividend received (2,120,516)
Results from participating interest 432,409
Translation differences (164,353)
Balance as at December 31, 2003 153,467
Finans Leasing S. A., Romania
EUR
Balance as at December 31, 2,847
Results from participating interest 44,910
Translation differences (110,352)
Balance as at December 31, 2003 270,406
Finans Management (Guernsey) Ltd., Guernsey
On February 8, 2002 Finans International Holding N. V resolved to liquidate its fully owned subsidiary Finans Management (Guernsey) Ltd. with effect from April 1, 2003. The loss on the dissolution of EUR 11,061 of Finans Management (Guernsey) Ltd. is included under “results from participating interests”.
2
EUR EUR
Other receivables
Employee Advances 1,200 -
VAT receivable 1,142 7,662
2,342 7,662
Cash and banks
EUR EUR
Current account in EUR 1,501,588 86,756
Current account in USD 13,842 8,562
1,515,430 95,318
Cash and banks included current accounts with Finansbank (Holland) N. V. amounting EUR 1,472,: EUR 76,945).
Share capital
The changes in paid-in share capital during 2003 were as follows:
EUR EUR
Balance as at December 31, 2,750,,000,000
Transfer from other reserves - 2,105,627
Transfer from revaluation reserve - 1,865,323
Transfer from retained earnings - 779,050
Balance as at December 31, 2,750,,750,000
The authorized capital consists of 150,000,000 shares of EUR 1 each. The issued capital consists of 119,750,000 shares of EUR 1 each.
Shareholders EUR
Finansbank A.Ş., Turkey 103,583,749
Fiba Holding A.Ş., Turkey 16,166,250
Troy Holding S. A., Luxembourg 1
Total outstanding shares 119,750,000
Share premium reserve
Share premium reserve represents the capital in excess of par value, on the date of the issue of shares through non-cash contribution and the differences between cost and net asset value at the moment of acquisition of participating interests.
The share premium reserve did not change in 2: EUR 413,826)
Revaluation Reserve
The revaluation reserve consists of revaluation of participating interest to net asset value translation differences and related hedging activities on the participating interests.
The movement in revaluation reserve during 2003 was as follows:
EUR
Balance as at December 31, 2002 1,584,656
Valuation adjustment and translation differences on participating interests (3,847,803)
Results of hedging activities 4,392,245
Balance as at December 31, 2003 2,129,098
Legal reserves
The legal reserves comprise the share of retained earnings of the participating interest in Banque du Bosphore and the share of revaluation reserve of the participating interest in Finansbank (Holland) N. V. The reserves are not available for distribution until such time as the participating interests distribute these funds.
The movement in legal reserves during 2003 was as follows:
EUR
Balance as at December 31, 2002 6,790,296
Transfer to retained earnings (393,071)
Balance as at December 31, 2003 6,397,225
Other reserves
This item consists of the surrenders in exchange for no remuneration received from Troy Holding SA, Luxembourg.
The changes in other reserves during 2003 were as follows:
EUR
Balance as at December 31, 2002 -
Remuneration received from Troy Holding SA, Luxembourg 160,399
Balance as at December 31, 2,399
Retained earnings
EUR
Balance as at December 31, 2002 15,668,428
Transfer from legal reserves 393,071
Profit distribution 2003 14,286,007
Balance as at December 31, 2003 30,347,506
Borrowings
Borrowings consist of the loans obtained from financial institutions. EUR 1,700,000 of the loans mature within one year, the remaining EUR 12,003,841 of the loans mature in 2006.
As at December 31, 2003 borrowings include loans amounting EUR 1,700,000 obtained from FIBA International Financial Services Company Plc. (2002: EUR 4,671,750).
Accrued expenses and other liabilities
2
EUR EUR
Interest payable 52,056 89,568
Audit fee 5,000 8,000
Taxes payable 5,632 5,973
Tax advisors 5,000 2,000
67,,541
Interest payable includes accrued interest of EUR 15,489 on borrowings from FIBA International Financial Services Company Plc. (2002: EUR 36,002).
|
Из за большого объема этот материал размещен на нескольких страницах:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 |


